← All companies ← MCHB Manual MCHPP → ← MBLY Semiconductors MCHPP →
MCHP, Microchip Technology Incorporated
With over 35 years of technology leadership, our broad product portfolio offers a Total System Solution for our customers that can provide a large portion of the silicon requirements in their applications.
We develop, manufacture and sell smart, connected and secure embedded control solutions used by our customers for a wide variety of applications.
FPGAs are programmable integrated circuits that are used to implement complex logic functions and can be re-programmed at any time, allowing for multiple implementations and revisions during or after the customer system is manufactured.
The business
What it sells, where the money comes from, the kind of company it is.
Next report By 8/9 · the 10-Q for the quarter ended late June · due within 40 days of period end · has filed ~37 days after · the wire records it on arrival
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What it is
- Revenue is Mixed-signal Microcontrollers (50%), Analog (28%) and Other (22%).
- Situation
- Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
- What moves the needle
- Gross margin has run about 61% and operating margin about 16% through the cycle, a wide spread between price and the cost of what it sells — whether that advantage is durable pricing power or a margin that can erode is the question the record is for. The margin is cyclical, swinging between 6.7% and 37% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. Inventory runs near 13% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on process leadership and the capex cycle. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has rarely cleared the cost of capital (median 7%, above 15% in 2 of 8 years). The steadier read is owner earnings: roughly 31% of revenue reaches owners as cash, consistently. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 10-K →Revenue spreads across 3 lines, the largest Mixed-signal Microcontrollers at 50%.
- Mixed-signal Microcontrollers50%$2.4B
- Analog28%$1.3B
- Other22%$1.0B
From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2017–2026
realized figures from each filing · older years to the left| 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | 2026’26 | TTMTTMMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $3.4B | $4.0B | $5.3B | $5.3B | $5.4B | $6.8B | $8.4B | $7.6B | $4.4B | $4.7B | $4.7B | RevenueRevenue |
| $1.8B | $2.4B | $2.9B | $3.2B | $3.4B | $4.4B | $5.7B | $5.0B | $2.5B | $2.7B | $2.7B | Gross profitGross prof. |
| 52% | 61% | 55% | 61% | 62% | 65% | 68% | 65% | 56% | 58% | 58% | Gross marginGross mgn |
| 15% | 11% | 13% | 13% | 11% | 11% | 9% | 10% | 14% | 14% | 14% | SG&A / revenueSG&A/rev |
| 16% | 13% | 15% | 17% | 15% | 15% | 13% | 14% | 22% | 23% | 23% | R&D / revenueR&D/rev |
| $276M | $936M | $714M | $647M | $998M | $1.8B | $3.1B | $2.6B | $296M | $490M | $490M | Operating incomeOp. inc. |
| 8.1% | 23.5% | 13.4% | 12.3% | 18.4% | 27.1% | 36.9% | 33.7% | 6.7% | 10.4% | 10.4% | Operating marginOp. mgn |
| $90M | $737M | $205M | $150M | $340M | $1.5B | $2.9B | $2.4B | $39M | $274M | — | Pretax incomePretax |
| $165M | $255M | $356M | $571M | $349M | $1.3B | $2.2B | $1.9B | ($500K) | $230M | $230M | Net incomeNet inc. |
| — | — | — | — | -3% | 13% | 23% | 19% | — | 16% | 16% | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $1.1B | $1.4B | $1.7B | $1.5B | $1.9B | $2.8B | $3.6B | $2.9B | $898M | $962M | $962M | Operating cash flowOp. cash |
| $469M | $616M | $876M | $1.2B | $1.2B | $1.1B | $998M | $880M | $750M | $689M | $689M | DepreciationDeprec. |
| $298M | $455M | $276M | ($413M) | $216M | $204M | $215M | ($71M) | ($32M) | ($213M) | ($213M) | Working capital & otherWC & other |
| $10M | $207M | $229M | $68M | $93M | $370M | $486M | $285M | $126M | $91M | $91M | CapexCapex |
| 0.3% | 5.2% | 4.3% | 1.3% | 1.7% | 5.4% | 5.8% | 3.7% | 2.9% | 1.9% | 1.9% | Capex / revenueCapex/rev |
| $1.0B | $1.2B | $1.4B | $1.5B | $1.8B | $2.5B | $3.1B | $2.6B | $772M | $871M | $871M | Owner earningsOwner earn. |
| 30.8% | 30.5% | 27.0% | 28.0% | 33.5% | 36.3% | 37.1% | 34.2% | 17.5% | 18.5% | 18.5% | Owner earnings marginOE mgn |
| $1.0B | $1.2B | $1.4B | $1.5B | $1.8B | $2.5B | $3.1B | $2.6B | $772M | $871M | $871M | Free cash flowFCF |
| 30.8% | 30.5% | 27.0% | 28.0% | 33.5% | 36.3% | 37.1% | 34.2% | 17.5% | 18.5% | 18.5% | Free cash flow marginFCF mgn |
| $0 | $0 | $7.9B | $0 | $0 | — | — | — | — | — | $0 | AcquisitionsAcquis. |
| $315M | $338M | $344M | $350M | $388M | $504M | $695M | $912M | $976M | $984M | $984M | Dividends paidDiv. paid |
| $0 | $0 | — | $0 | $0 | $426M | $946M | $982M | $97M | $0 | — | BuybacksBuybacks |
| ($2.8B) | ($1.0B) | ($6.8B) | ($133M) | ($173M) | ($478M) | ($600M) | ($392M) | ($288M) | ($196M) | — | Investing cash flowInv. cash |
| $596M | ($415M) | $4.7B | ($1.4B) | ($1.9B) | ($2.3B) | ($3.1B) | ($2.4B) | ($158M) | ($1.3B) | — | Financing cash flowFin. cash |
| ($1M) | $0 | $0 | — | — | — | — | — | — | — | — | Exchange-rate effectFX |
| ($1.2B) | ($7M) | ($473M) | ($28M) | ($121M) | $37M | ($83M) | $86M | $452M | ($531M) | — | Change in cashΔ cash |
| — | 9% | 5% | 4% | — | 12% | 19% | 17% | 1% | 4% | 4% | ROICROIC |
| 5% | 8% | 7% | 10% | 7% | 22% | 34% | 29% | -0% | 4% | 4% | Return on equityROE |
| −5% | −3% | 0% | 4% | −1% | 13% | 24% | 15% | −14% | −12% | −12% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $1.3B | $2.2B | $431M | $403M | $282M | $319M | $234M | $320M | $772M | $240M | $246M | Cash & investmentsCash+inv |
| $478M | $904M | $881M | $934M | $998M | $1.1B | $1.3B | $1.1B | $690M | $895M | $895M | ReceivablesReceiv. |
| $417M | $471M | $712M | $686M | $665M | $854M | $1.3B | $1.3B | $1.3B | $1.0B | $1.0B | InventoryInvent. |
| $149M | $144M | $226M | $247M | $292M | $345M | $397M | $213M | $161M | $206M | $206M | Accounts payablePayables |
| $746M | $1.2B | $1.4B | $1.4B | $1.4B | $1.6B | $2.2B | $2.2B | $1.8B | $1.7B | $1.7B | Operating working capitalOper. WC |
| $2.3B | $3.4B | $2.2B | $2.2B | $2.1B | $2.5B | $3.1B | $3.0B | $3.0B | $2.4B | $2.4B | Current assetsCur. assets |
| $705M | $2.0B | $2.4B | $1.6B | $2.4B | $1.4B | $3.1B | $2.5B | $1.2B | $1.1B | $1.1B | Current liabilitiesCur. liab. |
| 3.3× | 1.7× | 0.9× | 1.4× | 0.9× | 1.8× | 1.0× | 1.2× | 2.6× | 2.1× | 2.1× | Current ratioCurr. ratio |
| $683M | $768M | $997M | $876M | $855M | $968M | $1.2B | $1.2B | $1.2B | $1.1B | — | Net PP&ENet PP&E |
| $2.3B | $2.3B | $6.7B | $6.7B | $6.7B | $6.7B | $6.7B | $6.7B | $6.7B | $6.7B | $6.7B | GoodwillGoodwill |
| $7.7B | $8.3B | $18.4B | $17.4B | $16.5B | $16.2B | $16.4B | $15.9B | $15.4B | $14.4B | $14.4B | Total assetsAssets |
| $3.0B | $3.1B | $10.3B | $9.5B | $8.9B | $7.7B | $6.4B | $6.0B | $5.6B | $5.5B | $5.5B | Total debtDebt |
| $1.6B | $872M | $9.9B | $9.1B | $8.6B | $7.4B | $6.2B | $5.7B | $4.9B | $5.3B | $5.3B | Net debt / (cash)Net debt |
| 1.9× | 4.7× | 1.4× | 1.3× | 2.8× | 7.2× | 15.3× | 13.0× | 1.1× | 2.2× | 2.2× | Interest coverageInt. cov. |
| $3.3B | $3.3B | $5.3B | $5.6B | $5.3B | $5.9B | $6.5B | $6.7B | $7.1B | $6.4B | $6.4B | Shareholders’ equityEquity |
| 3.8% | 2.3% | 3.1% | 3.2% | 3.6% | 3.1% | 2.0% | 2.3% | 4.1% | 5.4% | 5.4% | Stock comp / revenueSBC/rev |
| Per share | |||||||||||
| 470M | 498M | 500M | 512M | 541M | 566M | 557M | 548M | 537M | 545M | 545M | Shares out (diluted)Shares |
| $7.26 | $8.00 | $10.70 | $10.29 | $10.05 | $12.05 | $15.14 | $13.93 | $8.19 | $8.64 | $8.64 | Revenue / shareRev/sh |
| $0.35 | $0.51 | $0.71 | $1.11 | $0.65 | $2.27 | $4.02 | $3.48 | $-0.00 | $0.42 | $0.42 | EPS (diluted)EPS |
| $2.23 | $2.44 | $2.89 | $2.88 | $3.37 | $4.37 | $5.62 | $4.76 | $1.44 | $1.60 | $1.60 | Owner earnings / shareOE/sh |
| $2.23 | $2.44 | $2.89 | $2.88 | $3.37 | $4.37 | $5.62 | $4.76 | $1.44 | $1.60 | $1.60 | Free cash flow / shareFCF/sh |
| $0.67 | $0.68 | $0.69 | $0.68 | $0.72 | $0.89 | $1.25 | $1.66 | $1.82 | $1.80 | $1.80 | Dividends / shareDiv/sh |
| $0.02 | $0.42 | $0.46 | $0.13 | $0.17 | $0.65 | $0.87 | $0.52 | $0.23 | $0.17 | $0.17 | Cap. spending / shareCapex/sh |
| $6.96 | $6.59 | $10.58 | $10.90 | $9.86 | $10.42 | $11.69 | $12.15 | $13.17 | $11.80 | $11.80 | Book value / shareBVPS |
Share counts before 2020 are restated ×2 for a stock split, so per-share figures sit on one basis.
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +2.0%/yr | −3.0%/yr |
| Owner earnings / share | −3.7%/yr | −13.9%/yr |
| EPS | +2.1%/yr | −8.2%/yr |
| Dividends / share | +11.6%/yr | +20.3%/yr |
| Capital spending / share | +25.4%/yr | −0.5%/yr |
| Book value / share | +6.0%/yr | +3.7%/yr |
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cashEach year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2026 the business turned $230M of profit into $871M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Reported net income | $230M | ($500K) | $1.9B | $2.2B | $1.3B |
| Depreciation & amortizationnon-cash charge added back | +$689M | +$750M | +$880M | +$998M | +$1.1B |
| Stock-based compensationreal costnon-cash, but a real cost | +$255M | +$180M | +$178M | +$170M | +$210M |
| Working capital & othertiming of cash in and out, other non-cash items | −$213M | −$32M | −$71M | +$215M | +$204M |
| Cash from operations | $962M | $898M | $2.9B | $3.6B | $2.8B |
| Capital expenditurecash put back in to keep running and to grow | −$91M | −$126M | −$285M | −$486M | −$370M |
| Owner earnings | $871M | $772M | $2.6B | $3.1B | $2.5B |
| Owner-earnings marginowner earnings ÷ revenue | 18% | 18% | 34% | 37% | 36% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $255M), owner earnings is nearer $616M.
Much of fiscal 2026's profit didn't arrive as operating cash; it sits in “working capital & other” above. That can be a real inventory or timing swing, or profit that doesn't run through operating cash at all: a heavy tax year, equity-method earnings, or investment income booked through investing. For a year like this, owner earnings understates the cash earned; the full cash-flow statement carries the rest.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
“We have in the past identified a material weakness in our internal controls related to accounting for income taxes and we also identified a material weakness in our internal controls related to IT system access.”
The figures below are only as sound as the controls that produced them. read the note →
Will it survive?
- AdequateOperating income $490M ÷ interest expense $221M
What this means
Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.
- How heavy is the debt, net of cash? $5.3B · 10.7× operating profitHeavy net debtCash $240M − debt $5.5B
What this means
Netting $240M of cash and short-term investments against $5.5B of debt leaves $5.3B owed, about 10.7× a year's operating profit (11.2× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 69 + DIO 190 − DPO 38 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Below average through the cycle8-yr median, range 1%–19%; 4% latest = NOPAT $412M ÷ invested capital $11.7BIndustry peers: median 14%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 8 years (it ran 4% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- High through the cycle10-yr median margin, range 18%–37%; latest $871M = operating cash $962M − maintenance capex $91MIndustry peers: median 19%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 18% of revenue this year, a 31% median across 10 years. Treating stock comp as the real expense it is (less $255M of SBC) leaves $616M.
- Cash-backedCash from ops $962M ÷ net income $230M
In the filing’s words The filing discloses a material weakness in its financial controls — the reported numbers here, and the record built on them, are only as reliable as the controls that produced them.
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Returned more than it generatedDividends + buybacks $984M ÷ Owner Earnings $871M — this fiscal year
What this means
The company returned more than it generated: against $871M of Owner Earnings, $984M (113%) went back to shareholders, $984M dividends, $0 buybacks — the excess came from the balance sheet or borrowing, not the year's operations. Sustained, that pattern draws down cash or adds debt; the net-debt line above shows where it stands. This year's proportion is 113%; across the record (2017–2026) it is 49%, the capital-allocation section below.
- Investing or harvesting? 0.13×HarvestingCapex $91M ÷ depreciation $689M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
The promise and the pay packet
- Is the buyback buying ownership, or mopping up? 5.4%The count is edging downStock compensation $255M (fiscal 2026), 5.4% of revenue · no repurchases · diluted shares -2.2% since 2023
What this means
Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.
Graham’s defensive tests · 4 of 6 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size PassRevenue ≥ $2B · $4.7B
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 2.09×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt MissDebt ≤ working capital · $5.5B vs $1.2B WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability NearA profit every year (10-yr record) · 1 loss year
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record PassUninterrupted dividends · paid every year (10)
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth PassEarnings +33% over the record · +175%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $1.31/share (latest year $0.42), the averaged base the calculator's gate runs on, and book value is $11.87/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2017–2026
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 9 of 10
What this means
Lost money in 1 year(s), look at what happened there before trusting the average.
- Return on capital ≥ 15% 2 of 10 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin 15% → 17% (3-yr avg ends)
In the filing’s words The margin has held, but the filing names price competition — the pressure is present even where the margin has absorbed it so far.
What this means
Through the cycle the operating margin held roughly steady — about 15% early, 17% lately, median 13%.
- Reinvestment, incremental ROIC 12%
What this means
Reinvested capital came back at only a modest incremental return — near the cost of capital, where extra growth adds little per dollar. The record shows whether it is a soft stretch or a thinning moat.
- Owner earnings growth −3%/yr
What this means
Owner earnings shrank about 3% a year over the record.
- Worst year 2025 · 6.7% op. margin
What this means
Stayed profitable even in its hardest year, the resilience that survives recessions.
- Dividend record rising
What this means
Paid and raised the dividend across the record, the continuity Graham prized.
All figures as filed; the source filing is linked above.
Current Position
as of fiscal year-end, Mar 31, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$240M
- Receivables$895M
- Inventory$1.0B
- Other current assets$207M
- Accounts payable$206M
- Other current liabilities$931M
From the company's latest filing.
Debt maturity
the debt note, SEC EDGAR →Not how much it owes, but when it falls due, and against what. The ladder the company files, beside cash on hand and a year's owner earnings.
Bars scaled to the largest single year.
Against what the business has and earns
Cash on hand as of Mar 31, 2026 plus a year’s owner earnings comes to $1.1B against the $387M due in the twelve months after the Mar 31, 2026 schedule: 2.9 times it.
Maturity schedule extracted from the company’s Mar 31, 2026 annual report and reconciled to the balance-sheet debt.
How the cash was used, 2017–2026
Over the record, the business generated $18.8B of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.
- Reinvested$2.0B · 10%
- Dividends$5.8B · 31%
- Buybacks$2.5B · 13%
- Retained (debt / cash)$8.6B · 46%
- Returned to owners$8.3B
49% of the owner earnings the business produced over the span, $5.8B as dividends and $2.5B as buybacks.
- Average price paid for buybacks$78.03
Across the years where the filing reports a share count, 31M shares were bought for $2.5B, about $78.03 each. Year to year the price paid ranged from $73.32 (2023) to $96.50 (2025); its heaviest year, 2024, paid $82.53 ($982M).
- Net change in share count16.1%
The diluted count rose from 470M to 545M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.
- Dividend record$1.80/sh
Paid in 10 of the years on record, the per-share dividend growing about 12% a year. It was never cut over the span.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Acquisitions & goodwill
from the balance sheet & the 10-year cash-flow recordGoodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.
None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.
Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Pay, as filed | “Actually paid” | Owner earnings |
|---|---|---|---|
| 2022 | $12.8M | $9.9M | $2.5B |
| 2023 | $12.3M | $18.1M | $3.1B |
| 2024 | $9.9M | $9.0M | $2.6B |
| 2025 | $5.5M | −$15.3M | $772M |
| 2025 | $21.4M | $9.6M | $772M |
| 2026 | $40.5M | $47.2M | $871M |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.
- Insider ownership<1%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- CEO pay ratio698:1
What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.
- Stock-based compensation$255M
The slice of the business handed to employees in shares in fiscal 2026, 5.4% of revenue, equal to 52.1% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Peers, Semiconductors
The same industry, side by side on owner economics, research and the inventory cycle. Each column names the period it is read over; the group median at the foot is the line to read each figure against.
| Company | Revenuelatest FY, USD | Gross marginmedian over the record | Op. marginmedian over the record | ROICmedian over the record | Owner earn. marginmedian over the record | R&D / revenuelatest FY | Capex / revenuelatest FY | Inventory dayslatest FY |
|---|---|---|---|---|---|---|---|---|
| ONON Semiconductor Corporation | $6.0B | 37% | 13.4% | 14% | 15% | 9.7% | 5.7% | 181 |
| FSLRFirst Solar | $5.2B | 23% | 8.9% | 5% | 4% | 4.5% | 16.7% | 87 |
| ARMArm Holdings plc | $4.9B | 96% | 20.7% | 15% | 25% | — | 11.1% | — |
| QQnity Electronics Inc. | $4.8B | 46% | 20.1% | 7% | 20% | 7.4% | 6.0% | 94 |
| MCHPMicrochip Technology Incorporated | $4.7B | 61% | 15.9% | 7% | 31% | 23.0% | 1.9% | 190 |
| SWKSSkyworks Solutions Inc. | $4.1B | 47% | 27.8% | 23% | 28% | 19.2% | 4.8% | 115 |
| QRVOQorvo Inc. | $3.7B | 40% | 6.1% | 3% | 19% | 19.7% | 3.5% | 102 |
| NXTNextpower Inc. | $3.6B | 26% | 16.4% | 59% | 11% | 3.4% | 1.4% | 40 |
| Group median | — | 43% | 16.1% | 11% | 19% | 9.7% | 5.2% | 102 |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Microchip Technology Incorporated has delivered.
Through the cycle, Microchip Technology Incorporated earns about $1.4B on its 30.6% median owner-earnings margin. This year’s 18.5% margin runs below that; the reported figure may understate a lean year. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.68% 10-year Treasury (Jul 30, 2026) + 4.32 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.68%, as of Jul 30, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings $871M on 542M shares outstanding, per the 10-K cover, as of 2026-05-14; net debt $5.3B. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← MCHB its page in the Manual MCHPP →
Industry order: ← MBLY the Semiconductors chapter MCHPP →