← All companies ← ACT Manual ACVA → ← ABXL Capital Markets & Asset Management ALTI →
ACTG, Acacia Research Corporation
Acacia Research Corporation is a disciplined value-oriented acquirer and operator of businesses across public and private markets and industries including but not limited to the industrial, energy and technology sectors.
Through our public market activities, we aim to initiate strategic block positions in public companies as a path to complete whole company acquisitions or strategic transactions that unlock value.
The business
What it sells, where the money comes from, the kind of company it is.
Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~38 days after · the wire records it on arrival
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What it is
- Revenue is led by Manufacturing Operations (40%) and Intellectual property operations (27%), with 2 more segments behind.
- What moves the needle
- Operating margin has reached 17% at its best but run negative through the cycle (median −27%) on a 27% gross margin — so the question is which reading is truer: whether the median was pulled below zero by one-off charges, by the cycle, or by spending it is still growing into, and whether it settles back at a profit. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has rarely cleared the cost of capital (median −12%, above 15% in 0 of 8 years). By owner earnings: roughly 14% of revenue reaches owners as cash, though it swings. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 10-K →Revenue spreads across 4 segments, the largest Manufacturing Operations at 40%.
- Manufacturing Operations40%$115M
- Intellectual property operations27%$78M
- Energy operations22%$64M
- Industrial operations10%$28M
From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2017–2025
realized figures from each filing · older years to the left| 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | TTMTTMJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| $65M | $132M | $11M | $30M | $88M | $59M | $125M | $122M | $285M | $278M | RevenueRevenue |
| $22M | ($105M) | ($17M) | $109M | $149M | ($125M) | $67M | ($36M) | $22M | ($15M) | Net incomeNet inc. |
| Cash flow & returns | ||||||||||
| $22M | $27M | $3M | $5M | $11M | $14M | $15M | $34M | $43M | $36M | Depreciation & amortizationD&A |
| $13M | $21M | ($2M) | ($20M) | $13M | ($37M) | ($23M) | $50M | $75M | $30M | Cash from operationsOp. cash |
| $0 | — | $0 | $1M | $1M | $3M | $1M | $0 | — | $0 | Dividends paidDiv. paid |
| Balance sheet | ||||||||||
| 0% | — | — | — | 11% | — | — | 0% | — | 0% | Dividend / operating cashPayout |
| Cash flow & returns | ||||||||||
| ($16M) | ($24M) | ($68M) | $19M | $36M | $184M | $16M | ($213M) | ($21M) | — | Investing cash flowInv. cash |
| $700K | ($5M) | $34M | $109M | $60M | ($166M) | $59M | $98M | ($23M) | — | Financing cash flowFin. cash |
| — | — | — | — | $0 | ($3M) | $1K | ($926K) | $1M | — | Exchange-rate effectFX |
| ($2M) | ($8M) | ($36M) | $108M | $109M | ($22M) | $52M | ($66M) | $33M | — | Change in cashΔ cash |
| Balance sheet | ||||||||||
| $309M | $224M | $218M | $511M | $799M | $483M | $634M | $756M | $771M | $792M | Total assetsAssets |
| — | — | — | — | — | — | $0 | $45M | $92M | $91M | Total debtDebt |
| — | — | — | — | — | — | ($440M) | ($229M) | ($215M) | ($217M) | Net debt / (cash)Net debt |
| $13M | $33M | — | — | — | — | $44M | $204M | $187M | — | Total liabilitiesTotal liab. |
| $1M | $2M | — | — | — | — | $21M | $38M | $41M | — | Noncontrolling interestsNCI |
| $294M | $189M | $173M | $277M | $419M | $258M | $568M | $515M | $543M | $527M | Shareholders’ equityEquity |
| Per share | ||||||||||
| 50.7M | 50.0M | 50.9M | 57.4M | 98.5M | 42.5M | 92.4M | 99.2M | 97.2M | 96.7M | Shares out (diluted)Shares |
| $0.00 | — | $0.00 | $0.02 | $0.01 | $0.07 | $0.02 | $0.00 | — | $0.00 | Dividends / shareDiv/sh |
| $5.81 | $3.79 | $3.40 | $4.83 | $4.26 | $6.08 | $6.15 | $5.19 | $5.59 | $5.45 | Book value / shareBVPS |
The diluted share count moved ×1.71 into 2021 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×1/2.32 into 2022 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×2.18 into 2023 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
| 8-yr | 5-yr | |
|---|---|---|
| Revenue / share | +10.8%/yr | +41.4%/yr |
| Owner earnings / share | +11.9%/yr | — |
| EPS | −8.1%/yr | −34.9%/yr |
| Capital spending / share | +179.2%/yr | +111.3%/yr |
| Book value / share | −0.5%/yr | +3.0%/yr |
The year, in the company's words
the filing →Verbatim from the 10-K's management discussion. Each sentence is shown only because its subject, direction, and stated figures check out against the filed numbers on this page. The words are the company's; the arithmetic is the record's.
- Intellectual property operations+301.3%
“Intellectual Property Operations revenues increased due to an increase in average license fees, which contributed to Intellectual Property Operations revenues increasing by $58.8 million.”
✓ figure matches the filed record
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
“We identified a material weakness in our internal control over financial reporting at Benchmark.”
The figures below are only as sound as the controls that produced them. read the note →
Will it survive?
- No meaningful interest burdenLittle or no interest expense reported
What this means
Little or no interest expense reported, the business isn't leaning on lenders to operate.
- Net cashCash $307M − debt $92M
What this means
Cash and short-term investments exceed every dollar of debt by $215M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- TightDSO 33 + DIO 48 − DPO 24 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Below average through the cycle8-yr median, range -32%–11%; 1% latest = NOPAT $5M ÷ invested capital $329MIndustry peers: median 12%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 8 years (it ran 1% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- Solid through the cycle9-yr median margin, range -67%–21%; latest $61M = operating cash $75M − maintenance capex $14MIndustry peers: median 26%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 21% of revenue this year, a 14% median across 9 years. Treating stock comp as the real expense it is (less $6M of SBC) leaves $55M.
- Cash-backedCash from ops $75M ÷ net income $22M
In the filing’s words The filing discloses a material weakness in its financial controls — the reported numbers here, and the record built on them, are only as reliable as the controls that produced them.
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Reinvests most of itDividends + buybacks $0 ÷ Owner Earnings $61M — this fiscal year
What this means
Of $61M Owner Earnings, $0 (0%) went back to shareholders, $0 dividends, $0 buybacks. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does. This year's proportion is 0%; across the record (2017–2025) it is 219%, the capital-allocation section below.
- Investing or harvesting? 0.33×HarvestingCapex $14M ÷ depreciation & amortization as filed $43M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
The promise and the pay packet
- Sells itselfSelling and marketing $13M ÷ revenue $285M
What this means
Sales and marketing as a share of revenue, kept apart from administrative overhead because it answers a different question: how much a business must spend to win the next customer. A company whose product pulls customers in spends little here and keeps the difference; one that must buy its growth is running to stand still, and the spending has to keep rising for revenue to keep rising. Read it beside the growth rate, not alone.
- Is the buyback buying ownership, or mopping up? 2.0%Stock pay, share count unreadStock compensation $6M (fiscal 2025), 2.0% of revenue · no repurchases · the share count is not comparable across these years (a split or a first listing sits in the record), so the drift is withheld
What this means
Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.
Graham’s defensive tests · 2 of 5 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size MissRevenue ≥ $2B · $285M
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 9.18×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt PassDebt ≤ working capital · $92M vs $401M WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability MissA profit every year (9-yr record) · 4 loss years
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record MissUninterrupted dividends · 4 of 9 yrs
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth —Earnings +33% over the record · —
What this means
Earnings were negative early in the record, a growth rate isn't meaningful.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $0.18/share (latest year $0.22), the averaged base the calculator's gate runs on, and book value is $5.57/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2017–2025
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 5 of 9
What this means
Lost money in 4 year(s), look at what happened there before trusting the average.
- Return on capital ≥ 15% 0 of 3 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin −90% → −3% (3-yr avg ends)
What this means
Through the cycle the operating margin widened — about −90% early to −3% lately, median −27% — pricing power intact or improving.
- Reinvestment, incremental ROIC returns capital
What this means
The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.
- Owner earnings growth +11%/yr
What this means
Owner earnings grew about 11% a year over the record.
- Worst year 2019 · −208.2% op. margin
What this means
Operations went underwater in 2019, understand why before trusting the good years.
- Dividend record paid
What this means
Paid a dividend in 4 of the years on record.
- How management talks about it Promotional
What this means
The record is compounding, but the filing leans on a promoter’s vocabulary rather than the per-share, return-on-capital terms an owner uses. The results back the talk here; the register is still worth noting.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, Jun 30, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$308M
- Receivables$87M
- Inventory$25M
- Other current assets$47M
- Accounts payable$16M
- Other current liabilities$82M
From the company's latest filing.
Acquisitions & goodwill
from the balance sheet & the 9-year cash-flow recordGoodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.
None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.
Beside that spending sits $385M of cumulative amortization of acquired intangibles charged against earnings since fiscal 2009 — the purchase price of past deals, expensed over time.
Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and amortization summed across the company's full tagged history, write-downs across the 9-year record, from the company's own filings.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Chief executive | Pay, as filed | “Actually paid” | Owner earnings |
|---|---|---|---|---|
| 2023 | Mr. McNulty | $1.6M | $1.5M | ($23M) |
| 2024 | Mr. McNulty | $1.3M | $2.0M | $17M |
| 2025 | Mr. McNulty | $1.4M | $2.1M | $61M |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.
- Insider ownership1.7%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- Stock-based compensation$6M
The slice of the business handed to employees in shares in fiscal 2025, 2.0% of revenue, equal to 89.5% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
What an owner would ask, FY2025
read the 10-K →- Which reported numbers are a judgment call?Management names Revenue recognition, Income taxes as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Capital Markets & Asset Management
The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.
| Company | Revenuelatest FY, USD | Gross marginmedian over the record | Op. marginmedian over the record | ROICmedian over the record | Owner earn. marginmedian over the record |
|---|---|---|---|---|---|
| DLBDolby Laboratories | $1.3B | 88% | 20.0% | 12% | 26% |
| IDCCInterDigital Inc. | $834M | — | 36.6% | 22% | 45% |
| APPSDigital Turbine Inc. | $565M | 51% | 4.7% | -2% | -1%4y |
| FUFUBitFuFu Inc. | $478M | 9% | 5.7% | 21% | -26% |
| RHLDResolute Holdings Management, Inc. | $462M | 54%2y | 30.5%2y | — | 38%2y |
| ACTGAcacia Research Corporation | $285M | 27% | -26.9% | -12% | 14% |
| SIISprott Inc. | $285M | — | 29.5% | 13% | 31% |
| GEMIGemini Space Station Inc. | $180M | — | -192.5% | -95%1y | -123% |
| Group median | — | 51% | 12.8% | 12% | 20% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Acacia Research Corporation has delivered.
Acacia Research Corporation’s latest year runs above its own through-cycle margin — the reported figure may flatter a peak. So the tool opens on the through-cycle base, Graham’s averaging cutting both ways; clear the toggle below to read the latest year exactly as reported.
Through the cycle, Acacia Research Corporation earns about $39M on its 13.5% median owner-earnings margin. This year’s 21.4% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.
—
9.0% = the 4.65% 10-year Treasury (Aug 19, 2026) + 4.35 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.65%, as of Aug 19, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Free cash flow $6M on 98M shares outstanding, per the 10-Q cover, as of 2026-08-03; net cash $217M. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. Capex ($24M) runs well above depreciation ($36M), so this is a build-out; Steady-state swaps total capex for maintenance (≈ depreciation), lifting the base to about $16M, the cash it would throw off if it stopped expanding. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← ACT its page in the Manual ACVA →
Industry order: ← ABXL the Capital Markets & Asset Management chapter ALTI →